1. The Down Payment Is A Starting Point
Saving for a down payment of fifty thousand dollars? Let's look at the full budget together.
For this fictional rental, our total cash plan is seventy-eight thousand dollars. We'll build that number step by step, so you can see where every part belongs.
2. Start With The Purchase
On a two hundred fifty thousand dollar purchase, twenty percent down is fifty thousand dollars. The remaining two hundred thousand is the purchase loan.
That down payment is cash you commit to the property. It does not include the other costs of getting the rental ready.
3. Add Closing Costs And Repairs
Let's assume seventy-five hundred dollars for closing costs, prepaids, and initial escrow funding, plus twelve thousand for repairs.
Use the lender's documents and contractor estimates to refine those amounts. Include each cost once, and add a repair contingency when your project calls for one.
4. Leave Room For Uneven Months
We'll also set aside eighty-five hundred dollars as an initial cash reserve. Together, these four amounts add up to seventy-eight thousand.
A reserve is a cash buffer, not an extra bill paid to a seller. The amount you need depends on the property, your financing, and your own financial position.
5. Do Not Count Your Deposit Twice
Suppose you already paid a five-thousand-dollar deposit that will be credited at closing.
In this simplified example, the down payment and closing budget total fifty-seven thousand five hundred. After that deposit, fifty-two thousand five hundred remains due at closing. The deposit is part of your original cash plan, not another five thousand on top.
6. Put The Budget Into ProformaPilot
In ProformaPilot, enter the purchase price and down payment under Purchase Financing. Add the closing-cost estimate and initial repair budget.
Under Additional Purchase Assumptions, enter your Initial Cash Reserve. Then review Cash Required in the results. Check any holding costs or dwelling project costs, because those can change the total.
Build The Full Starting Budget
Fictional educational figures before income taxes. Rates, property values, rents, and costs are assumptions, not current market offers. Verify the figures for your own property.
- Down Payment
- $50,000
- Closing Costs
- $7,500
- Initial Repairs
- $12,000
- Initial Cash Reserves
- $8,500
- Total Starting Cash
- $78,000
- Deposit Already Paid · Included In Down Payment
- $5,000
- Remaining Down Payment Plus Closing Costs
- $52,500
Keep These In Mind
- Count an earnest-money deposit as part of the purchase funds, not a second down payment.
- Separate initial reserves from ongoing reserve allowances.
- Replace assumptions with lender figures, quotes, and property-specific costs.
Further Reading: CFPB: Mortgage Costs And Financing. Use the source to understand the underlying concepts, and confirm actual financing and property requirements with appropriate professionals.










